Adjustments Cycle Workbench Chapter 6 · Adjusting the Accounts
Chapter 6 · All five adjustment families

One consulting firm, six adjustments — live

A quick month of routine entries, then the heart of the chapter: prepaid expenses, depreciation, unearned revenue, accrued revenue, and accrued expenses — every family of adjusting entry, each one rippling through the worksheet and the statements as you type.

iLakan Consulting — January 2026

Lakan Consulting is an established sole-proprietorship consultancy. Its books carry balances from last year — including a 12-month insurance policy paid in advance on January 1 and a ₱36,000 client advance for a three-month engagement (January–March). Those two balances are exactly why this chapter exists. The business and its figures are illustrative and do not appear in the printed book.

Opening balances · Jan 1, 2026

Cash
₱90,000
Accounts Receivable
₱30,000
Office Supplies
₱15,000
Prepaid Insurance (12 months)
₱24,000
Office Equipment
₱150,000
Accum. Depreciation
(₱30,000)
Accounts Payable
(₱20,000)
Unearned Consulting Fees
(₱36,000)
Lakan, Capital
(₱223,000)

Transactions during January

  • Jan 5 — Billed clients for services, ₱60,000.
  • Jan 12 — Collected ₱45,000 of clients' accounts.
  • Jan 15 — Paid staff salaries, ₱20,000.
  • Jan 20 — Paid ₱12,000 of accounts payable.
  • Jan 26 — Consulting fees received in cash, ₱25,000.
  • Jan 30 — Owner withdrew ₱8,000 cash.
Month-end facts · Jan 31: one month of the insurance policy has expired; supplies on hand ₱6,000; depreciation for the month ₱2,500; one of the three months of the ₱36,000 advance has now been earned; services of ₱10,000 were rendered but not yet billed; unpaid salaries ₱5,000.

1Journalize — the general journal

Six quick entries — the warm-up. The real work of this chapter happens in Stage 4.

2The ledger — T-accounts (auto-posted)

Opening balances plus every journal entry above, posted live.

3Unadjusted Trial Balance

Balanced — yet wrong: it still shows 12 months of insurance as an asset, three months of fees as a liability, no depreciation, and salaries nobody has recorded. That is exactly what adjusting entries fix.

4Adjusting entries — all five families

Work each adjustment from the month-end facts: (a) prepaid expense — insurance, (b) prepaid expense — supplies, (c) depreciation, (d) unearned revenue earned, (e) accrued revenue, and (f) accrued expense. Watch each one move the worksheet and statements below.

5Ten-column worksheet (auto-built)

Adjusted trial balance extended into the Income Statement and Balance Sheet columns. Note how the six adjustments changed nearly every line.

6Financial statements

Try this: Reset, fill only Stages 1–3, and read the statements. Then enter the adjustments and compare — without them, income and assets are misstated. That comparison is Chapter 6.

Income Statement — for the month ended Jan 31, 2026

Balance Sheet — as at Jan 31, 2026